+971 54 279 1793+971 54 744 6452Falcon Premier Real Estate LLC · ORN 37373
Saima’s analysis

Dubai Marina: A One-Bedroom Apartment

Explore a historical Dubai Marina apartment example with price growth, estimated rent and the difference between gross value and investment profit.

Sample: Al Mesk, Emaar 6 Towers | 1 bedroom | approximately 1,190 sq ft | community view. These identifiers and amounts come from Saima’s presentation; this is not described as a verified client transaction result.

The figures
Purchase input, 2011AED 914,000
Illustrated value, January 2026AED 2,550,000
Gross capital increaseAED 1,636,000
Capital increase ÷ original price178.99% (approximately 179%)
Value multiple2.79 times the original price
Estimated gross rent, 2011–2026AED 1,450,000
Illustrated value plus estimated gross rentAED 4,000,000
Above original price, before all costsAED 3,086,000

What this example demonstrates

Capital growth and rental cash flow are separate contributions to an ownership outcome. Adding estimated gross rent to a property valuation does not produce realised net sale proceeds. The AED 1.45 million rental total is an estimate in the presentation, not a rent ledger verified for this page.

Rental and service charge context

Using the presentation’s AED 100,000 annual-rent input, gross yield on AED 2.55 million is approximately 3.92%. Its AED 18–20 per sq ft service-charge input implies AED 21,420–23,800 yearly for 1,190 sq ft, before other expenses. These are historical source inputs, not current rental or service-charge quotations.

Source: Saima’s Dubai Marina presentation, page 1; also repeated in Dubai Wealth Blueprint 2026 presentation, page 7. Source market reference: January 2026. Arithmetic recalculated. No actual sale, rent history or current valuation is independently established.

Dubai Marina: read the numbers clearly

Bar chart: 2011 purchase input AED 0.914 million and January 2026 value input AED 2.550 million
Historical source inputs, not a current valuation.

Interpretation notes

The original presentation mixes annual-rent labels and some totals are difficult to read. The case-study summary uses the clear AED 914,000, AED 2.55 million and AED 1.45 million inputs. Constant-rate AUD translations are not evidence of a separate currency gain. The presentation material is historical, not a current offer.

Tell Saima what you want your next property to achieve.

Share your budget, preferred property type, intended use, timeline and country of residence to begin a focused discussion.

WhatsApp Saima